Average Sales Price Sides Averaging each  
               
Average Percentage Gross Sales Volume  
           
    needed to break even GCI  
           
  Your Company     Keller Williams  
     
  % or monthly Annual     % or monthly Annual Capped Amount
Franchise/Admin Fee     6% $3,000
               
Broker Split-Percentage     30% $22,000
               
Office Rent-Flat Fee      
               
E & O insurance     $58.33  
               
Transaction Processing      
               
Annual Fee      
               
KW Consortium Fee      
               
Other      
               
Other      
               
           
         
     
    Difference